loader2
Login Open ICICI 3-in-1 Account
Text Size
Text to Speech
Color Contrast
Pause Animations

Nirlon Results: Latest Quarterly Results & Analysis

Open Free Trading Account Online with ICICIDIRECT
+91
Nirlon Ltd. 10 Feb 2026 15:23 PM

Q3FY26 Quarterly Result Announced for Nirlon Ltd.

Realty company Nirlon announced Q3FY26 results

  • Revenue: Rs 1,731 million against Rs 1,639 million during Q3FY25, change 6%.
  • EBITDA: Rs 1,349 million against Rs 1,334 million during Q3FY25, change 1%.
  • EBITDA Margin: 77.93% for Q3FY26.
  • PBT: Rs 932 million against Rs 897 million during Q3FY25, change 4%.
  • PAT: Rs 693 million against Rs 583 million during Q3FY25, change 19%.
  • PAT Margin: 40.04% for Q3FY26.
  • EPS: Rs 7.69 for Q3FY26.

Result PDF

Realty firm Nirlon announced Q1FY23 Result :

  • Barclays renewed approx. 94,000 sq.ft. of its space due for renewal/expiry in FY23
  • Anunta renewed approx. 13,000 sq.ft. of its space due for renewal/expiry in FY23.
  • Growth Source licensed an additional approx. 5,000 sq.ft. at NKP; F&B operators renewed approx. 1,600 sq.ft. at NKP and two parties licensed approx. 3,200 sq.ft. (Nirlon’s 75% share) at Nirlon House.
  • As on 30 June 2022, approx. 90,000 sq.ft. area was vacant. Of this vacant area, the Company has signed an LOI for approx. 37,000 sq.ft.
  • Cultfit (support services - gym operator) has given notice to vacate approx. 6,000 sq.ft. in September 22.
  • Total secured debt facility sanctioned by HSBC is 1230 cr. which includes an OD facility.
  • Debt outstanding as on 30 June 2022 from HSBC Bank was Rs. 1150 cr.
  • Crisil has assigned ‘CRISIL AA /Stable’ rating to this facility.
  • The financials for Q1-FY23 have significant variations from Q4 FY22 due to the following key changes:
  • One Time Expenses incurred in Q1-FY23 of Rs. 2507 lakhs on account of refinancing of the Company’s loan included in Finance Cost and an additional Rs. 86 lakhs included in Other Expenses.
  • Other Expenses also include:
    • CSR expenses of Rs. 342 lakhs for the full FY 23 provided in Q1 FY23 as per statutory requirements
    • Marketing Fees of Rs. 350 lakhs for a renewal which is entirely charged to P&L (due to no lock-in), as against other renewals where Marketing Fees are amortized over the lock-in period of the license.
  • To maintain flexibility for any future restructuring opportunities, the Company continues under the old Tax Regime as the decision to change to the new tax regime is irrevocable.

 

Result PDF

Realty firm Nirlon declares Q4FY22 result:

  • Q4-FY22 Financial Highlights:
    • INR 1,377 Mn Total Income
    • INR 1,135 Mn EBITDA
    • 82.43% EBITDA Margin
    • INR 554 Mn
    • INR 371 Mn
    • 26.94% PAT Margin
  • FY22 Financial Highlights:
    • INR 3,867 Mn Total Income
    • INR 1,901 Mn PBT
    • INR 3,002 Mn EBITDA
    • INR 1,108 Mn PAT
    • 77.63% EBITDA Margin
    • 28.65% PAT Margin

 

 

Result PDF

Realty firm Nirlon declares Q3FY22 result:

  • The entire Term Loan is from HDFC Ltd. and is secured by a mortgage on NKP. The undrawn limit is available for drawdown, notwithstanding the Covid-19 crisis.
  • Interest is being serviced for the entire loan on a monthly basis.
  • The company enjoys a principal repayment moratorium on the entire debt till FY 2022-23 or Phase V completion, post which the debt is proposed to be converted into an EMI repayment, with a tenure of 84 months.
  • Cost of debt was reduced to 6.5% p.a. w.e.f. 16 December 2021.
  • The outstanding debt as on 31 December 2021 was INR 1,030 Cr.
  • The Company’s total debt post completion of Phase V is expected to be approx. 1,200 cr.
  • Q3-FY22 Financial Highlights:
    • INR 929 Mn Total Income
    • INR 745 Mn EBITDA
    • 80.19% EBITDA Margin
    • INR 521 Mn PBT
    • INR 135 Mn PBT
    • 14.53% PAT Margin
  • 9M-FY22 Financial Highlights:
    • INR 2,491 Mn Total Income
    • INR 1,867 Mn EBITDA
    • 74.95% EBITDA Margin
    • INR 1,347 Mn PBT
    • INR 738 Mn PAT
    • 29.63% PAT Margin

 

Result PDF

Disclaimer – I ICICI Securities Ltd. ( I-Sec). Registered office of I-Sec is at ICICI Securities Ltd. - ICICI Venture House, Appasaheb Marathe Marg, Prabhadevi, Mumbai - 400 025, India, Tel No : 022 - 6807 7100. I-Sec is acting as a distributor to solicit bond related products. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism. The contents herein above shall not be considered as an invitation or persuasion to trade or invest. I-Sec and affiliates accept no liabilities for any loss or damage of any kind arising out of any actions taken in reliance thereon. Investments in securities market are subject to market risks, read all the related documents carefully before investing. The contents herein mentioned are solely for informational and educational purpose.
Download App

Download Our App

Get it on google Play Store Download on the App Store
market app