loader2
Login Open ICICI 3-in-1 Account

HDFC Bank Results: Latest Quarterly Results & Analysis

Open Free Trading Account Online with ICICIDIRECT
+91
HDFC Bank Ltd. 21 Apr 2025 11:46 AM

Q4FY25 & FY25 Result Announced for HDFC Bank Ltd.

HDFC Bank announced Q4FY25 & FY25 results

Consolidated Q4FY25 Financial Highlights:

  • Consolidated net revenue was Rs 732.8 billion for Q4FY25.
  • Consolidated profit after tax for Q4FY25 was Rs 188.3 billion.
  • Earnings per share for Q4FY25 was Rs 24.6 and Rs 92.8 for FY25.
  • Book value per share as of March 31, 2025 was Rs 681.9 during March 31, 2024.

Standalone Q4FY25 Financial Highlights:

  • The Bank's net revenue was Rs 440.9 billion for Q4FY25 as against Rs 472.4  billion (which included transaction gains of Rs 73.4 billion from stake sale in subsidiary HDFC Credila Financial Services Ltd) for Q4FY24.
  • Net interest income (interest earned less interest expended) for Q4FY25 grew by 10.3% to Rs 320.7 billion from Rs 290.8 billion for Q4FY24. Net interest margin was at 3.54% on total assets, and 3.73% based on interest earning assets. Excluding Rs 7 billion of interest on income tax refund, core net interest margin was at 3.46% on total assets, and 3.65% based on interest earning assets.
  • Other income (non"interest revenue) for Q4FY25 was Rs 120.3 billion. The four components of other income for Q4FY25 were fees & commissions of Rs 85.3 billion (Rs 79.9 billion in Q4FY24), foreign exchange & derivatives revenue of Rs 14.4 billion (Rs 11.4 billion in Q4FY24), net trading and mark to market gain of Rs 3.9 billion (gain of Rs 75.9 billion including transaction gains of Rs 73.4 billion in Q4FY24) and miscellaneous income, including recoveries and dividend of Rs 16.7 billion (Rs 14.4 billion in Q4FY24).
  • Operating expenses for Q4FY25 were Rs 175.6 billion as against Rs 179.7 billion (which included staff ex-gratia provision of Rs 15.0 billion) during Q4FY24. The cost-to-income ratio for the quarter was at 39.8%.
  • Provisions and contingencies for Q4FY25 were Rs 31.9 billion as against Rs 135.1 billion (which included floating provisions of Rs 109.0 billion) for Q4FY24.
  • Profit before tax (PST) for Q4FY25 was at Rs 233.4 billion. Profit after tax (PAT) for the quarter was at Rs 176.2 billion. PAT, adjusted for trading and mark to market gains, prior year one-off provisions and prior year tax credits, grew by approximately 10% over Q4FY24.

FY25 Financial Highlights:

  • The Bank earned a total income of Rs 3,461.5 billion as against Rs 3,075.8 billion in FY24.
  • Net revenues (net interest income plus other income) for the year ended March 31, 2025 were Rs 1,683.0 billion, as against Rs 1,577.7 billion for FY24.
  • Profit after tax for FY25 was Rs 673.5 billion, up by 10.7% over FY24.
  • The Bank's total Capital Adequacy Ratio (CAR) as per Basel Ill guidelines was at 19.6% as on March 31, 2025 (18.8% as on March 31, 2024) as against a regulatory requirement of 11. 7%. Tier 1 CAR was at 17.7% and Common Equity Tier 1 Capital ratio was at 17.2% as of March 31, 2025. Risk-weighted Assets were at Rs 26,600 billion.
  • The Board of Directors recommended a dividend of Rs 22.0 per equity share of Rs 1 for FY25. This would be subject to approval by the shareholders at the next annual general meeting.

Result PDF

HDFC Bank announced Q3FY25 results

Standalone Financial Highlights:

  • The Bank's net revenue grew by 6.3% to Rs 421.1 billion for Q3FY25 from Rs 396.1 billion for the Q3FY24.
  • Net interest income (interest earned less interest expended) for the Q3FY25 grew by 7.7% to Rs 306.5 billion from Rs 284.7 billion for the Q3FY24. Core net interest margin was at 3.43% on total assets, and 3.62% based on interest earning assets.
  • Other income (non-interest revenue) for the Q3FY25 was Rs 114.5 billion as against Rs 111.4 billion in the corresponding quarter ended December 31, 2023. The four components of other income for the Q3FY25 were fees Rs commissions of Rs 81.8 billion (Rs 69.4 billion in the Q3FY24), foreign exchange Rs derivatives revenue of Rs 14.0 billion (Rs 12.1 billion in Q3FY24, net trading and mark to market gain of Rs 0.7 billion (gain of Rs 14.7 billion in the Q3FY24) and miscellaneous income, including recoveries and dividend of Rs 17.9 billion (Rs 15.2 billion in the Q3FY24).
  • Operating expenses for the Q3FY25 were Rs 171.1 billion, an increase of 7.2% over Rs 159.6 billion during Q3FY24. The cost-to-income ratio for the quarter was at 40.6%. Provisions and contingencies for the Q3FY25 were Rs 31.5 billion as against Rs 42.2 billion for the Q3FY24.
  • Profit before tax (PBT) for the Q3FY25 was at Rs 218.5 billion.
  • Profit after tax (PAT) for the quarter was at Rs 167.4 billion. PAT, adjusted for trading & mark to market gains, prior year one-off provisions and prior year tax credits, grew by 13.6% over the Q3FY24.

Consolidated Financial Highlights:

  • The Bank's consolidated net revenue was Rs 652.8 billion for Q3FY25. The consolidated profit after tax for the Q3FY25 was Rs 176.6 billion.
  • The consolidated PAT adjusted for trading Rs mark to market gains, prior year one-off provisions and prior year tax credits, grew by 13.1%. The consolidated PAT for 9MFY25 was Rs 519.6 billion.
  • Earnings per share for the Q3FY25 was Rs 23.1 and book value per share as of December 31, 2024 was Rs 656.6.

Result PDF

HDFC Bank announced Q1FY25 results:

Consolidated:

  • The Bank's consolidated net revenue grew by 106.5%, reaching Rs 724.2 billion for Q1FY25 from Rs 350.7 billion in Q1FY24.
  • Consolidated profit after tax for Q1FY25 was Rs 164.7 billion, marking a 33.2% increase compared to Q1FY24.
  • Earnings per share for Q1FY25 was Rs 21.7.
  • The book value per share as of June 30, 2024, was Rs 625.4.

Standalone:

  • Net revenue grew by 23.4% to Rs 405.1 billion for Q1FY25 from Rs 328.3 billion for Q1FY24.

  • Net interest income for Q1FY25 grew by 26.4% to Rs 298.4 billion from Rs 236.0 billion in Q1FY24.

  • Core net interest margin was 3.47% on total assets and 3.66% on interest-earning assets.

  • Other Income:

    • Other income (non-interest revenue) for Q1FY25 was Rs 106.7 billion, up from Rs 92.3 billion in Q1FY24.
    • Components of other income included:
      • Fees & commissions: Rs 70.5 billion (up from Rs 62.9 billion).
      • Foreign exchange & derivatives revenue: Rs 14.0 billion (up from Rs 13.1 billion).
      • Net trading and mark to market gain: Rs 2.2 billion (down from gain of Rs 5.5 billion).
      • Miscellaneous income: Rs 20.1 billion (up from Rs 10.8 billion), including recoveries and dividend.
  • Operating Expenses:

    • Operating expenses for Q1FY25 were Rs 166.2 billion, up 18.2% from Rs 140.6 billion in Q1FY24.
    • Cost-to-income ratio for the quarter was 41.0%.
  • Provisions and Contingencies:

    • Provisions and contingencies for Q1FY25 were Rs 26.0 billion, down from Rs 28.6 billion in Q1FY24.
    • Total credit cost ratio decreased to 0.42% from 0.70% in Q1FY24.
  • Profitability:

    • Profit before tax (PBT) for Q1FY25 was Rs 212.8 billion.
    • Profit after tax (PAT) for Q1FY25 was Rs 161.7 billion, up 35.3% from Q1FY24.

Result PDF

HDFC Bank announced Q4FY24 & FY24 results:

Q4FY24 Financial Highlights:

Consolidated Financial Results:

  • Net Revenue: Consolidated net revenue surged by 133.6% to Rs 807.0 billion for Q4FY24 compared to Rs 345.5 billion in Q4FY23.
  • Profit After Tax (PAT): Reported a 39.9% increase with a PAT of Rs 176.2 billion for Q4FY24 versus the same period last year.
  • Earnings Per Share (EPS): For Q4FY24, EPS stood at 23.2.

Standalone Numbers:

  • Net Revenue: Grew by 47.3% to Rs 472.4 billion for Q4FY24.
  • Net Interest Income (NII): For Q4FY24, NII increased by 24.5% to Rs 290.8 billion.
  • Core Net Interest Margin: Recorded at 3.44% on total assets, and 3.63% based on interest-earning assets.
  • Other Income: Totaled Rs 181.7 billion for Q4FY24, a considerable rise from Rs 87.3 billion in Q4FY23.
  • Operating Expenses: Climbed 33.5% to Rs 179.7 billion for Q4FY24, including staff ex-gratia provision of Rs 15 billion.
  • Cost-to-Income Ratio: Maintained at 38.0%, adjusted to 41.3% without certain gains and provisions.
  • Provisions and Contingencies: Rs 135.1 billion for Q4FY24, comprising Rs 109.0 billion in floating provisions.
  • Credit Cost Ratio: Excluding floating provisions was at 0.42% for Q4FY24.
  • PAT: Reached Rs 165.1 billion, marking a 37.1% increase from Q4FY23.
  • Retail Loans: Saw a substantial hike of 108.9%.
  • Corporate and Wholesale Loans: Gained 4.2%.

FY24 Financial Highlights:

  • Net Revenue: Grew to Rs 1,577.7 billion from Rs 1,180.6 billion in the previous year.
  • Net Interest Income: Crossed Rs 1 trillion, up by 25% from Rs 1085.3 billion in the previous year.
  • Book Value Per Share: As of March 31, 2024, was Rs 600.8.
  • Consolidated PAT: For the year ended March 31, 2024, was Rs 640.6 billion, a 39.3% uptick over the previous year.
  • Annual PAT: For the year ended March 31, 2024, was Rs 608.1 billion, a 37.9% uptick over the previous year.
  • Total balance sheet size: Grew to Rs 36,176 billion from Rs 24,661 billion in the previous year.
  • Total Deposits: Increased by 26.4% to Rs 23,798 billion.
  • Gross Advances: Jumped by 55.4% to Rs 25,078 billion.
  • Capital Adequacy Ratio was at 18.8% as on March 31, 2024 as against 19.3% on March 31, 2023. 
  • Gross Non-performing Assets (GNPA): Improved slightly to 1.24% from 1.26% in the previous quarter.

Network Expansion:

  • The Bank expanded its branch network to 8,738 and its ATM count to 20,938 across 4,065 cities/towns.

Result PDF

HDFC Bank announced Q2FY24 results:

1. Financial Performance:
- The consolidated net revenue of HDFC Bank grew by 114.8% to Rs 66,317 crore for the quarter ended September 30, 2023.
- The standalone net revenue increased by 33.1% to Rs 38,093 crore for the same period.
- Net interest income for the quarter grew by 30.3% to Rs 27,385 crore.

2. Profitability:
- The consolidated profit after tax for the quarter ended September 30, 2023, was Rs 16,811 crore, up 51.1% from the previous year.
- Earnings per share for the quarter ended September 30, 2023, was Rs 22.2.
- The reported NIM for the quarter was 3.4% on total assets and 3.6% on interest-earning assets.

3. Balance Sheet:
- Total balance sheet size as of September 30, 2023, was Rs 34,16,310 crore.
- Total Deposits showed a healthy growth of approximately Rs 1.1 lakh crore during the quarter, reaching Rs 21,72,858 crore.
- Gross advances increased by approximately Rs 1.1 lakh crore during the quarter, amounting to Rs 23,54,633 crore.

4. Asset Quality:
- Gross non-performing assets were at 1.34% of gross advances as of September 30, 2023.
- Net non-performing assets were at 0.35% of net advances as of September 30, 2023.

5. Capital Adequacy:
- The Bank's total Capital Adequacy Ratio (CAR) as per Basel III guidelines was at 19.5% as of September 30, 2023.
- Tier 1 CAR was at 17.8% and Common Equity Tier 1 Capital ratio was at 17.3% as of September 30, 2023.

6. Subsidiaries:
- HDB Financial Services Ltd's net revenue for the quarter was Rs 2,357 crore, with a total loan book of Rs 77,857 crore.
- HDFC Life Insurance's net premium income for the quarter was Rs 14,756 crore.
- HDFC ERGO General Insurance's premium earned (net) for the quarter was Rs 2,592 crore.
- HDFC Asset Management's Quarterly Average Assets Under Management were approximately Rs 5.25 lakh crore.
 

 

 

Result PDF

HDFC Bank announced Q1FY24 results:

  • Consolidated Q1FY24:
    • The Bank's consolidated net revenue grew by 25.9% to Rs 35,067 crore for Q1FY24 from Rs 27,844 crore for Q1FY23.
    • The consolidated net profit for Q1FY24 was Rs 12,370 crore, up 29.1%, over Q1FY23.
    • EPS for Q1FY24 was at Rs 22.2 and book value per share as of June 30, 2023, was Rs 542.7
  • Standalone Q1FY24:
    • The Bank's net revenue grew by 26.9% to Rs 32,829 crore for Q1FY24 from Rs 25,870 crore for Q1FY23.
    • Net interest income (interest earned less interest expended) for Q1FY24, grew by 21.1% to Rs 23,599 crore from Rs 19,481 crore for Q1FY23. The core net interest margin was at 4.1% on total assets, and 4.3% based on interest-earning assets.
    • Other income, excluding net trading and mark-to-market income, grew by 16.2% over Q1FY23.
    • Operating expenses for Q1FY24 were Rs 14,057 crore, an increase of 33.9% over Rs 10,502 crore during Q1FY23. The cost-to-income ratio for the quarter was at 42.8%.
    • The total credit cost ratio was at 0.70%, as compared to 0.91% for Q1FY23.
    • Profit before tax (PBT) for Q1FY24 was at Rs 15,912 crore. After providing Rs 3,960 crore for taxation, the Bank earned a net profit of Rs 11,952 crore, an increase of 30.0% over Q1FY23.
    • Total balance sheet size as of June 30, 2023 was % 25,01,693 crore as against Rs 21,09,772 crore as of June 30, 2022, a growth of 18.6%.

Result PDF

HDFC Bank announced Q4FY23 results:

  • Consolidated Q4FY23:
    • The bank's consolidated net revenue grew by 20.3% to Rs 34,552.8 crore for Q4FY23 from Rs 28,733.9 crore for Q4FY22.
    • The consolidated net profit for Q4FY23 was Rs 12,594.5 crore; up 20.6% over Q4FY22.
    • Earnings per share for Q4FY23 was at Rs 22.6 and book value per share as of March 31, 2023, was Rs 518.7.
    • The consolidated net profit for FY23 was Rs 45,997.1 crore; up 20.9% over FY22.
  • Standalone Q4FY23:
    • The bank's standalone net revenue grew by 21.0% to Rs 32,083.0 crore for Q4FY23 from Rs 26,509.8 crore for Q4FY22.
    • Net interest income (interest earned less interest expended) for Q4FY23 grew by 23.7% to Rs 23,351.8 crore from Rs 18,872.7 crore for Q4FY22.
    • The core net interest margin was at 4.1% on total assets, and 4.3% based on interest earning assets.
    • Other income (non-interest revenue) at Rs 8,731.2 crore was 27.2% of the net revenues for Q4FY23 as against Rs 7,637.1 crore in Q4FY22.
    • Operating expenses for Q4FY23 were Rs 13,462.1 crore; an increase of 32.6% over Rs 10,152.8 crore during Q4FY22. The cost-to-income ratio for the quarter was at 42.0%.
    • Pre-provision Operating Profit (PPOP) was at Rs 18,620.9 crore. PPOP, excluding net trading and mark-to-market income, grew by 14.4% over Q4FY22.
    • Provisions and contingencies for Q4FY23 were Rs 2,685.4 crore as against Rs 3,312.4 crore for Q4FY22.
    • The total credit cost ratio was 0.67% for Q4FY23, as compared to 0.96% for Q4FY22.
    • Profit before tax (PBT) for Q4FY23 was at Rs 15,935.5 crore. After providing Rs 3,888.1 crore for taxation, the bank earned a net profit of Rs 12,047.5 crore; an increase of 19.8% over Q4FY22.
  • The board of directors recommended a dividend of Rs 19.0 per equity share of Rs 1 for FY23, as against Rs 15.5 per equity share of Rs 1 for FY22. This would be subject to approval by the shareholders at the next annual general meeting.

 

 

Result PDF

HDFC Bank announced Q3FY23 results:

  • Q3FY23:
    • The Bank's net revenue, grew by 18.3% to Rs 31,487.7 crore for the quarter ended December 31, 2022 from Rs 26,627.0 crore for the quarter ended December 31, 2021.
    • Excluding net trading and mark to market income, the net revenue grew by 22.1 % over the quarter ended December 31, 2021.
    • Net interest income (interest earned less interest expended) for the quarter ended December 31, 2022 grew by 24.6% to Rs 22,987.8 crore from Rs 18,443.5 crore for the quarter ended December 31, 2021.
    • Core net interest margin was at 4.1% on total assets, and 4.3% based on interest earning assets.
    • The four components of other income for the quarter ended December 31, 2022 were fees & commissions of Rs 6,052.6 crore (Rs 5,075.1 crore in the corresponding quarter of the previous year), foreign exchange & derivatives revenue of Rs 1,074.1 crore (Rs 949.5 crore in the corresponding quarter of the previous year), net trading and mark to market income of Rs 261.4 crore (Rs 1,046.5 crore in the corresponding quarter of the previous year) and miscellaneous income, including recoveries and dividend, of Rs 1,111.8 crore (Rs 1,112.5 crore in the corresponding quarter of the previous year).
    • Operating expenses for the quarter ended December 31, 2022 were Rs 12,463.6 crore, an increase of 26.5% over Rs 9,851.1 crore during the corresponding quarter of the previous year. The cost-to-income ratio for the quarter was at 39.6%.
    • Profit before tax (PBT) for the quarter ended December 31, 2022 was at Rs 16,217.6 crore. After providing Rs 3,958.1 crore for taxation, the Bank earned a net profit of Rs 12,259.5 crore, an increase of 18.5% over the quarter ended December 31, 2021.
  • Consolidated Q3FY23:
    • The consolidated net profit for the quarter ended December 31, 2022 was Rs 12,698 crore, up 19.9%, over the quarter ended December 31, 2021.
    • Consolidated advances grew by 19.2% from Rs 1,312,142 crore as on December 31, 2021 to Rs 1,563,799 crore as on December 31, 2022.
    • The consolidated net profit for the nine months ended December 31, 2022 was Rs 33,403 crore, up 21.0%, over the nine months ended December 31, 2021.

Result PDF

HDFC Bank announced Q2FY23 results:

  • Standalone:
    • The Bank's core net revenue (excluding trading and Mark to Market losses), grew by 18.3% to Rs 28,869.8 crore for the quarter ended September 30, 2022 from Rs 24,409.7 crore for the quarter ended September 30, 2021.
    • The total net revenues (net interest income plus other income) were Rs 28,616.7 crore for the quarter ended September 30, 2022.
    • Net interest income (interest earned less interest expended) for the quarter ended September 30, 2022 grew by 18.9% to Rs 21,021.2 crore from Rs 17,684.4 crore for the quarter ended September 30, 2021.
    • Core net interest margin was at 4.1% on total assets, and 4.3% based on interest earning assets.
    • Profit before tax (PBT) for the quarter ended September 30, 2022 was at Rs 14,152.0 crore.
    • After providing Rs 3,546.3 crore for taxation, the bank earned a net profit of Rs 10,605.8 crore, an increase of 20.1% over the quarter ended September 30, 2021.
  • Consolidated:
    • The consolidated net profit for the quarter ended September 30, 2022 was Rs 11,125 crore, up 22.3%, over the quarter ended September 30, 2021.
    • Consolidated advances grew by 22.8% from Rs 1,249,331 crore as on September 30, 2021 to Rs 1,533,945 crore as on September 30, 2022.
    • The consolidated net profit for the half year ended September 30, 2022 was Rs 20,704 crore, up 21.7%, over the half year ended September 30, 2021.

 

Result PDF

HDFC Bank Announced Q1FY23 Result :

  • The Bank’s core net revenue (excluding trading and Mark to Market losses), grew by 19.8% to Rs 27,181.4 crore for the quarter ended June 30, 2022 from Rs 22,696.5 crore for the quarter ended June 30, 2021. The total net revenues (net interest income plus other income) were & 25,869.6 crore for the quarter ended June 30, 2022.
  • Net interest income (interest earned less interest expended) for the quarter ended June 30, 2022 grew by 14.5% to & Rs 19,481.4 crore from Rs 17,009 crore for the quarter ended June 30, 2021, driven by advances growth of 22.5%, deposits growth of 19.2% and total balance sheet growth of 20.3%. Core net interest margin was at 4.0% on total assets,
    and 4.2% based on interest earning assets. We continued to add new liability. relationships at a robust pace of 2.6 million during the quarter.

  • The four components of other income for the quarter ended June 30, 2022 were fees & commissions of Rs 5,360.4 crore (Rs 3,885.4 crore in the corresponding quarter of the previous year), foreign exchange & derivatives revenue of Rs 1,259.3 crore Rs 1,198.7 Crore in the corresponding quarter of the previous year), loss on sale / revaluation of investments of Rs 1,311.7 crore (gain of Rs 601.0 crore in the corresponding quarter of the previous year) and miscellaneous income, including recoveries and dividend, of Rs 1,080.2 crore (Rs 603.5 crore in the corresponding quarter of the previous year). Other income, excluding trading and Mark to Market losses, grew by 35.4% over the quarter ended June.

  • We added 725 branches and 29,038 employees over the last twelve months and 36 branches and 10,932 employees during the quarter. This, and other investments made during the quarter, will position the Bank to capitalise on the growth opportunity. Operating expenses for the quarter ended June 30, 2022 were Rs 10,501.8 crore, an increase of 28.7% over Rs 8,160.4 crore during the corresponding quarter of the previous year. The cost-to-income ratio, excluding trading and Mark to Market losses for the quarter was at 38.6%.

  • Pre-provision Operating Profit (PPOP) was at Rs 15,367.8 crore. PPOP, excluding trading and Mark to Market losses, grew by 14.7% over the quarter ended June 30, 2021.

  • Provisions and contingencies for the quarter ended June 30, 2022 were Rs 3,187.7 crore (which were comprised of specific loan loss provisions) as against total provisions of Rs 4,830.8 crore for the quarter ended June 30, 2021.

  • The total credit cost ratio was at 0.91%, as compared to 1.67% for the quarter ending  June 30, 2021.

  • Profit before tax (PBT) after trading and Mark to Market losses of Rs 1,311.7 crore in the quarter, was at Rs 12,180.1 crore, and grew by 18.2% over the corresponding quarter of the previous year. After providing Rs 2,984.1 crore for taxation, the Bank earned a net profit of 9,196.0 crore, an increase of 19.0% over the quarter ended June 30, 2021.
     

 

 

Result PDF

Disclaimer – I ICICI Securities Ltd. ( I-Sec). Registered office of I-Sec is at ICICI Securities Ltd. - ICICI Venture House, Appasaheb Marathe Marg, Prabhadevi, Mumbai - 400 025, India, Tel No : 022 - 6807 7100. I-Sec is acting as a distributor to solicit bond related products. All disputes with respect to the distribution activity, would not have access to Exchange investor redressal forum or Arbitration mechanism. The contents herein above shall not be considered as an invitation or persuasion to trade or invest. I-Sec and affiliates accept no liabilities for any loss or damage of any kind arising out of any actions taken in reliance thereon. Investments in securities market are subject to market risks, read all the related documents carefully before investing. The contents herein mentioned are solely for informational and educational purpose.
Download App

Download Our App

Play Store App Store
market app