loader2
Login Open ICICI 3-in-1 Account
  • CMP : 1,602.0 Chg : 9.10 (0.57%)
  • Target : 1,760.0 (17.33%)
  • Target Period : 12-18 Month

26 Jul 2022

Key Financial Summary

Particulars FY19 FY20 FY21 FY22 5 Year CAGR(FY17-FY22) FY23E FY24E 2 Year CAGR (FY22-FY24E)
Net Sales 82,676.0 90,791.0 100,472.0 121,641.0 12.2 141,167.4 157,843.9 13.9
EBITDA 20,890.0 22,268.0 27,890.0 31,492.0 8.4 34,386.1 39,145.3 11.5
EBITDA Margins (%) 25.3 24.5 27.8 25.9 - 24.4 24.8 -
Net Profit 15,411.0 16,595.0 19,351.0 22,111.0 6.2 24,629.1 28,638.5 13.8
EPS (|) 35.4 38.9 45.6 52.1 - 58.1 67.5 -
P/E 42.4 38.6 33.0 28.8 - 25.9 22.3 -
RoNW (%) 23.7 25.2 25.2 29.2 - 29.1 31.1 -
RoCE (%) 32.9 30.8 31.7 36.0 - 35.0 37.7 -
Source: Company, ICICI Direct Research