loader2
Login Open ICICI 3-in-1 Account
  • CMP : 1,640.2 Chg : 13.40 (0.82%)
  • Target : 1,670.0 (17.61%)
  • Target Period : 12 Month

14 Oct 2022

Key Financial Summary

Particulars FY20 FY21 FY22 5 year CAGR (FY17-22) FY23E FY24E FY25E 3 year CAGR (FY22-25E)
Net Sales 90,791.0 100,472.0 121,641.0 12.2 145,442.0 160,983.6 176,333.8 13.2
EBITDA 22,268.0 27,890.0 31,492.0 8.4 35,427.4 39,923.9 43,730.8 11.6
EBITDA Margins (%) 24.5 27.8 25.9 - 24.4 24.8 24.8 -
Net Profit 16,595.0 19,351.0 22,111.0 6.2 25,328.2 29,168.3 30,957.6 11.9
EPS (|) 38.9 45.6 52.1 - 59.7 68.7 73.0 -
P/E 38.6 33.0 28.8 - 25.2 21.9 20.6 -
RoNW (%) 25.2 25.2 29.2 - 29.7 31.6 31.4 -
RoCE (%) 30.8 31.7 36.0 - 35.8 38.3 38.3 -
Source: Company, ICICI Direct Research